Item 8-A
Council
Meeting: October 28, 2003 Santa
Monica, California
TO: Mayor and City Council
Chairperson
and Redevelopment Agency Members
Chairperson
and Parking Authority Members
FROM: City Staff
SUBJECT: Adoption of Fiscal 2002-03 Year-End Budget
and Fiscal Year 2003-04 Budget Changes; and Resolution Establishing Various New
Classifications and Salary Rates.
This report recommends
Council approval of final year-end budget changes for FY 2002-03 and
changes necessary to further implement the FY 2003-04 budget.
1.
Previously Approved Revisions to the FY 2002-03 Revenue
& Expenditure Budgets
Details of previously
approved revenue and expenditure budget changes that occurred since January 1,
2003 are listed at Exhibit A1-4.
Changes approved for the period of July 1, 2002 through December 31,
2002 were reported to Council as part of the Mid-Year Budget Report.
2.
Proposed Budget Changes
The proposed budget changes
to the FY 2002-03 Revised Budget are described in Exhibit B1. Additional year-end budget changes, having
no net impact on the budget, necessary to ensure that departmental budgets are
balanced to the major account group (Salaries and Wages, Supplies and Expenses,
and Capital Outlay) appropriation level within a department by fund, are
indicated at Exhibit B2.
The FY 2002-03 budget
changes detailed at Exhibit B1 recognize actual expenditures incurred prior to
June 30, 2003. The Exhibit includes
appropriation requests for projects that have been previously approved but not
funded, such as the purchase and installation of citywide parking meters and
the acquisition of parking structures 1-6.
Also included are technical adjustments to the Wastewater and Big Blue
Bus Funds for full funding of existing capital improvement projects. All these changes will be reported in
conjunction with submission of the City's Comprehensive Annual Financial Report
(CAFR) for FY 2002-03 in December 2003.
3.
Financial Outlook
The City is in the process
of closing FY2002-03. Conrad and
Associates, in their first audit engagement with the City, is conducting the
FY2002-03 audit. The audit will identify
certain one-time accounting adjustments that will increase fund balance. Staff anticipates savings from efficiencies
and economies undertaken in the course of FY2002-03. These results will likely exceed one-time savings and revenue
realization identified last year.
There remains great
uncertainty regarding measures that the new governor and the State legislature
will propose to correct deficiencies in the budget for California’s current
fiscal year, as well as strategies to return the State to responsible fiscal
practices. More information about the State’ fiscal outlook and the City’s
financial position should be available by January, when Council considers the
Mid-Year 2003-04 Budget. At that time,
staff will review revenue realities, community priorities and the adequacy of
the proposed financial plan for FY2004-05.
1. Proposed
Budget Changes
Various FY 2003-04 budget
changes, detailed at Exhibit C, are proposed.
These changes are necessary to reflect information not available when
the City's budget was adopted in June 2003, and to make technical changes and
corrections necessary for further budget implementation. The changes are consistent with the goals
and objectives outlined in the FY 2003-04 Adopted Budget.
The FY 2003-04 General Fund budget changes detailed at Exhibit C result in the projected General Fund June 30, 2004 balance as shown below:
|
Adopted FY
2003-04 Budget |
|
Recommended Changes *
|
Revised FY 2003-04
Budget
|
Estimated
Actual
FY 2003-04 |
||||
|
6/30/03 Estimated Actual Fund Balance |
$16,700,000 |
|
$ -0- |
|
$
16,700,000 |
|
$ 16,700,000 |
|
|
|
Plus Revenues |
|
170,765,565 |
|
155,792 |
|
170,921,357 |
|
170,921,357 |
|
|
Less Expenditures |
|
174,716,433 |
|
477,224 |
|
175,193,657 |
|
175,193,657 |
|
|
Balance Sheet Transfers |
|
4,350,868 |
|
10,000 |
|
4,360,868 |
|
4,360,868 |
|
|
Use of FY2001/02 Savings |
|
|
|
|
|
|
|
$311,432 |
|
|
06/30/04 Budgeted Fund Balance |
|
$17,100,000 |
|
($311,432) |
|
$ 16,788,568 |
|
$
17,100,000 |
|
*Significant expenditure
appropriations include improvements to the permit processing center and code enforcement
office, reclassification of grant funds, purchase of new software programs
plus, ADA improvements and fiber optic network connections at the Santa Monica
Swim Center.
Budget changes associated with other funds detailed at
Exhibit C do not significantly change the projected June 30, 2004
fund balances for those funds as presented in the Adopted City Budget for FY
2003-04.
2. Personnel
Actions
Included at
Exhibit D1 is a resolution revising salaries for various positions. These salary changes result from an analysis
of similar positions in comparable cities and internal equity factors. Included at Exhibit D2 is a listing of
position and classification changes, which have been reviewed and approved by
the City Manager, Human Resources Director and Personnel Board. Costs associated with these changes will be
absorbed and will not require budget changes.
Recommendations
It is
recommended that:
a) The City
Council, Redevelopment Agency and Parking Authority approve the budget changes
detailed in Exhibits B1-2 and C; and
b) The City
Council adopt Exhibit D1 establishing various new classifications and salary
rates
Prepared by: Susan E. McCarthy, City Manager
Gordon Anderson,
Assistant City Manager
Mona Miyasato, Assistant
to the City Manager – Management Services
Steve Stark, Director of
Finance
Janet Shelton, Budget
Manager
Kathy Chang,
Principal Budget Analyst
Annette Morales, Senior
Budget Analyst
Prema Krishnan, Senior
Budget Analyst
David Carr, Acting City
Treasurer
Bill Jias, Senior
Accountant
Karen Bancroft, Director
of Personnel
Attachments: Exhibit A1 - FY 2002-03 Previously Approved Revisions and
Proposed Year-End Changes to Revenue Budget for the Period 1/1/03 - 6/30/03
Exhibit
A2 - Explanation
of Previously Approved Revenue Budget Revisions for the Period 1/1/03 - 6/30/03
Exhibit A4 - Explanation of Previously Approved Expenditure
Budget Revisions for the Period 1/1/03 - 6/30/03
Exhibit B1 - Summary of Proposed FY 2002-03 Revenue, Expenditure Budget and Balance Sheet Changes
Exhibit C - Summary of
Proposed FY 2003-04 Revenue, Expenditure Budget and Balance Sheet Changes
Exhibit D1 - Resolution
Revising Salaries for Various Positions
Exhibit D2 - Listing of
Position and Classification Changes