Item 8-A

 

Council Meeting: October 28, 2003                                                          Santa Monica, California

 

 

 

TO:                 Mayor and City Council

Chairperson and Redevelopment Agency Members

Chairperson and Parking Authority Members

 

FROM:           City Staff

 

SUBJECT:    Adoption of Fiscal 2002-03 Year-End Budget and Fiscal Year 2003-04 Budget Changes; and Resolution Establishing Various New Classifications and Salary Rates.

 

Introduction

This report recommends Council approval of final year-end budget changes for FY 2002-03 and changes necessary to further implement the FY 2003-04 budget.

 

Fiscal Year 2002-2003

 

1.      Previously Approved Revisions to the FY 2002-03 Revenue & Expenditure Budgets

Details of previously approved revenue and expenditure budget changes that occurred since January 1, 2003 are listed at Exhibit A1-4.  Changes approved for the period of July 1, 2002 through December 31, 2002 were reported to Council as part of the Mid-Year Budget Report.

 

2.      Proposed Budget Changes


The proposed budget changes to the FY 2002-03 Revised Budget are described in Exhibit B1.  Additional year-end budget changes, having no net impact on the budget, necessary to ensure that departmental budgets are balanced to the major account group (Salaries and Wages, Supplies and Expenses, and Capital Outlay) appropriation level within a department by fund, are indicated at Exhibit B2.

 

The FY 2002-03 budget changes detailed at Exhibit B1 recognize actual expenditures incurred prior to June 30, 2003.   The Exhibit includes appropriation requests for projects that have been previously approved but not funded, such as the purchase and installation of citywide parking meters and the acquisition of parking structures 1-6.  Also included are technical adjustments to the Wastewater and Big Blue Bus Funds for full funding of existing capital improvement projects.  All these changes will be reported in conjunction with submission of the City's Comprehensive Annual Financial Report (CAFR) for FY 2002-03 in December 2003.

 

3.      Financial Outlook

The City is in the process of closing FY2002-03.  Conrad and Associates, in their first audit engagement with the City, is conducting the FY2002-03 audit.  The audit will identify certain one-time accounting adjustments that will increase fund balance.  Staff anticipates savings from efficiencies and economies undertaken in the course of FY2002-03.  These results will likely exceed one-time savings and revenue realization identified last year. 

 

There remains great uncertainty regarding measures that the new governor and the State legislature will propose to correct deficiencies in the budget for California’s current fiscal year, as well as strategies to return the State to responsible fiscal practices. More information about the State’ fiscal outlook and the City’s financial position should be available by January, when Council considers the Mid-Year 2003-04 Budget.  At that time, staff will review revenue realities, community priorities and the adequacy of the proposed financial plan for FY2004-05. 

 

Fiscal Year 2003-2004



1.      Proposed Budget Changes

Various FY 2003-04 budget changes, detailed at Exhibit C, are proposed.  These changes are necessary to reflect information not available when the City's budget was adopted in June 2003, and to make technical changes and corrections necessary for further budget implementation.  The changes are consistent with the goals and objectives outlined in the FY 2003-04 Adopted Budget. 

 

The FY 2003-04 General Fund budget changes detailed at Exhibit C result in the projected General Fund June 30, 2004 balance as shown below:





 

 

 

 

Adopted

FY 2003-04 Budget

 

 

Recommended Changes *

 Revised

 FY 2003-04

Budget

Estimated

Actual

FY 2003-04

 

6/30/03 Estimated

Actual Fund Balance

 

$16,700,000

 

 

 

$             -0-

 

 

 

 

$  16,700,000

 

$  16,700,000

 

 

Plus Revenues

 

 

 

170,765,565

 

 

155,792

 

170,921,357

 

 

170,921,357

 

Less Expenditures

 

 

 

174,716,433

 

 

477,224

 

175,193,657

 

 

175,193,657

 

 

Balance Sheet Transfers

 

 

 

4,350,868

 

 

10,000

 

 4,360,868

 

4,360,868

 

 

Use of FY2001/02 Savings

 

 

 

 

 

 

 

 

 

 

$311,432

 

06/30/04 Budgeted

Fund Balance

 

 

 

$17,100,000

 

 

 

($311,432)

 

 

$  16,788,568

 

 

$ 17,100,000

 

 

*Significant expenditure appropriations include improvements to the permit processing center and code enforcement office, reclassification of grant funds, purchase of new software programs plus, ADA improvements and fiber optic network connections at the Santa Monica Swim Center.

 

Budget changes associated with other funds detailed at Exhibit C do not significantly change the projected June 30, 2004 fund balances for those funds as presented in the Adopted City Budget for FY 2003-04.

 

2.      Personnel Actions


Included at Exhibit D1 is a resolution revising salaries for various positions.  These salary changes result from an analysis of similar positions in comparable cities and internal equity factors.  Included at Exhibit D2 is a listing of position and classification changes, which have been reviewed and approved by the City Manager, Human Resources Director and Personnel Board.  Costs associated with these changes will be absorbed and will not require budget changes.

 

 

Recommendations

It is recommended that:

a)     The City Council, Redevelopment Agency and Parking Authority approve the budget changes detailed in Exhibits B1-2 and C; and

b)     The City Council adopt Exhibit D1 establishing various new classifications and salary rates

 

Prepared by:  Susan E. McCarthy, City Manager

                        Gordon Anderson, Assistant City Manager

                        Mona Miyasato, Assistant to the City Manager – Management Services

                        Steve Stark, Director of Finance

                        Janet Shelton, Budget Manager

Kathy Chang, Principal Budget Analyst

                        Annette Morales, Senior Budget Analyst

                        Prema Krishnan, Senior Budget Analyst

                        David Carr, Acting City Treasurer

                        Bill Jias, Senior Accountant

                        Karen Bancroft, Director of Personnel

   

                  

Attachments:  Exhibit A1 -    FY 2002-03 Previously Approved Revisions and Proposed Year-End Changes to Revenue Budget for the Period 1/1/03 - 6/30/03

                        Exhibit A2 -    Explanation of Previously Approved Revenue Budget Revisions for the Period 1/1/03 - 6/30/03

    Exhibit A3 -    FY 2002-03 Previously Approved Revisions and Proposed Year-End Changes to Expenditure Budget for the Period 1/1/03-6/30/03

    Exhibit A4 -    Explanation of Previously Approved Expenditure Budget Revisions for the Period 1/1/03 - 6/30/03

                        Exhibit B1 -      Summary of Proposed FY 2002-03 Revenue, Expenditure Budget and Balance Sheet Changes

                Exhibit B2 -    Summary of Proposed (No Net Budget Impact) FY 2002-03 Budget Changes Requiring City Council Approval for the Period 1/1/03 - 6/30/03

                Exhibit C  -     Summary of Proposed FY 2003-04 Revenue, Expenditure Budget and Balance Sheet Changes

                        Exhibit D1 -    Resolution Revising Salaries for Various Positions

                        Exhibit D2 -    Listing of Position and Classification Changes