City Council Meeting: November 13,
2007
Agenda Item: 8-C
To: Mayor and City Council
Chairperson and Redevelopment Agency Members
From: Carol Swindell, Director of
Finance
Subject: Adoption of FY2007-08 Budget and
Personnel Changes and Resolution Establishing Various New Classifications and
Salary Rates
Recommended
Action
Staff recommends that City Council and the
Redevelopment Agency:
1. approve FY2007-08 budget changes as shown in Attachment A
Staff recommends that City Council:
1. approve personnel changes as shown in Attachment B, and;
2. adopt
a resolution revising salaries for various positions.
3. authorize the City Manager to enter into a grant agreement with and accept funds from the Los Angeles Homeless Services Authority (LAHSA).
Executive
Summary
Since the adoption
of the FY2007-08 Budget in June, some budget changes related to grants and
special revenue funding are necessary. Included
in these budget changes are actions to reflect grants from Los Angeles County
Metropolitan Transportation Authority (MTA), Department of Justice, Air Quality
Management District and Community Development Block Grants plus adjustments for
additional Gas Tax, TORCA and Redevelopment funds. Other budget appropriations include: re-appropriation
of Council Contingency funds carried over from last year and PCD project funds
scheduled for completion in FY2007-08. Total
net appropriations equal $5.8 million with General Fund appropriations of $38,863
This report also
requests approval of personnel salary revisions based on classification and
compensation studies and authorization to enter into a grant agreement with the LAHSA in the amount of $381,941 in Housing and Urban Development
Supportive Housing Program funds for Coordinated Case Management.
Discussion
Background
On June 23, 2007, the City Council adopted the FY2007-08
budget. Subsequent to that time,
additional information has become available that requires adjustments to the
adopted budget.
Revenue Increases:
$3,590,493
Adjustments are made to the Redevelopment Funds (Low/ Moderate
Income Housing, Earthquake Recovery and Ocean Park) totaling $3,049,000 to
reflect the latest assessed property value information from Los Angeles
County. Adjustments due to grant
receipts include:
·
Justice Assistance Grant: $58,993 for DNA
forensic testing
·
MTA Grant: $202,500 for Dial-A-Ride vehicle
replacement
·
AQMD Grant $140,000 for low emission vehicles
(reflected in both the SCAQMD AB 2766 Fund and in the Vehicle Management Fund.
Expenditure Increases:
$5,875,143
Grant Expenditures: The following grants require adjustments to
the adopted FY2007-08 budget are to properly reflect additional grant projects
or grant adjustments:
·
Department Of Justice Justice Assistance (DNA
Testing): $58,993
·
MTA Prop A Local Return (Various Projects) $610,200
·
MTA Prop C Local Return (Various Projects) $470,500
·
MTA Prop A Incentive (Dial-A-Ride Vehicles):
$202,500
·
Air Quality Management District Low-Emission
Vehicles: $140,000
·
Community Development Block Grant Adjustment
to FY2007-08: ($555,320)
Special Restricted Funds: Based on ending fund balances at the end
of FY2006-07, additional appropriations can be made to projects in FY2007-08:
·
TORCA Additional available housing funds:
$1,084,852
·
Low/Moderate Income Housing Additional
redevelopment funds: $2,045,411
·
Earthquake Recovery Redevelopment Additional
funds: $1,052,000
·
Gas Tax Additional available street
resurfacing funds: $665,165
FY2006-07 Re-Appropriations and Other Adjustments: Projects not complete at the end of the year
and carryover Council Contingency funds require appropriations from available
fund balance at the end of FY2006-07.
·
Council Contingency - $55,060
·
Community & Cultural Services CIP
appropriation from Balance Sheet Designation for
·
Planning & Community Development Building
& Safety Process Review: $41,000
·
Human Resources Training expenses from
FY2006-07: $67,223
Personnel Changes
Included as Attachment B is a resolution revising and establishing
salaries for various positions. These
salary changes are based on salary surveys of similar positions in comparable
factors, taking into account internal alignment factors and maintaining at
least a 10% differential between a management or supervisory position and the
salary of the highest paid subordinate position. Included as Attachment C is a listing of
position and classification changes which have been reviewed and approved by
the City Manager, Human Resources Director and Personnel Board.
Actions which result in increases to individual General Fund department
budgets totaling $280,500 will be transferred from funds already appropriated
in the FY2007-08 Non-Departmental budget.
Increases in other funds budget will be absorbed at this time and
re-evaluated at mid-year for additional funding, if needed.
Contract with LAHSA
The City of
Budget/Financial Impact
The requested FY2007-08 budget actions will amend the adopted
budget for various City funds as shown below:
|
FUND |
ADOPTED / REVISED BUDGET |
TOTAL ADJUSTMENTS |
REVISED BUDGET |
|
Revenues |
|
|
|
|
Redevelopment
(All) |
$ 60,516,649 |
$
3,049,000 |
$
63,565,649 |
|
Misc.
Grants (20) |
9,209,128 |
58,993 |
9,268,121 |
|
Big
Blue Bus (41) |
64,206,437 |
202,500 |
64,408,937 |
|
SCAQMD
AB2766 (44) |
122,000 |
140,000 |
262,000 |
|
Vehicle
Management (54) |
11,181,010 |
140,000 |
11,321,010 |
|
All
Other Funds |
389,023,554 |
- |
389,023,554 |
|
|
|
|
|
|
Total
Revenues |
$ 534,258,778 |
$
3,590,493 |
$
537,849,271 |
|
|
|
|
|
|
Expenditures |
|
|
|
|
General
and Capital Projects |
$ 246,412,588 |
$
99,086 |
$
246,511,674 |
|
TORCA |
519,259 |
1,084,852 |
1,604,111 |
|
Redevelopment
(All) |
59,657,949 |
3,097,411 |
62,755,360 |
|
CDBG |
4,364,793 |
(555,320) |
3,809,473 |
|
Misc.
Grants |
5,976,475 |
1,139,693 |
7,116,168 |
|
Civic
Auditorium |
3,490,556 |
134,456 |
3,625,012 |
|
Big
Blue Bus |
65,633,200 |
69,800 |
65,703,000 |
|
Gas
Tax |
1,689,700 |
665,165 |
2,354,865 |
|
SCAQMD
AB2766 |
2,300 |
140,000 |
142,300 |
|
All
Other Funds |
117,115,936 |
- |
117,115,936 |
|
|
|
|
|
|
Total
Appropriations |
$ 504,862,756 |
$
5,875,143 |
$
510,737,899 |
Prepared by: Janet
Shelton, Budget Manager
Attachments:
A: Proposed
FY2007-08 Revenue, Appropriations and Balance Sheet Changes
B: Resolution
Revising and Establishing Salaries for Various Positions
C: Position and
Classification Changes
|
Approved: |
|
Forwarded to Council: |
|
|
|
|
|
Carol Swindell Director,
Finance |
|
P. City
Manager |